
64 REPORT AND FINANCIAL STATEMENTS 2025 Separate financial statements
Statement of Cash Flows
Euro Notes 2025 2024
of which with
related parties
of which with
related parties
Pre-tax profit 2,919,294,789 2,454,152,744
Adjustments for:
Depreciation, amortization and impairment losses
5.d 994,932,163 3,585,112,792
Exchange gains/(losses) on foreign currency
assets and liabilities
(30,791,358) 48,827,789
Accruals to provisions 42,803,961 22,606,923
Dividends from subsidiaries, associates and other
companies
6 (4,528,395,573) (4,527,544,304) (6,562,676,857) (6,562,253,256)
Net financial (income)/expense 331,325,076 86,621,968 247,790,219 227,474,681
Cash flows used in operating activities before
changes in net working capital
(270,830,942) (204,186,390)
Increase/(Decrease) in provisions (30,380,543) (32,513,866)
(Increase)/Decrease in trade receivables 17 22,725,510 21,730,932 (31,037,710) (29,093,337)
(Increase)/Decrease in other financial and non-
financial assets/liabilities
872,230,112 108,499,769 1,760,348,827 468,923,364
Increase/(Decrease) in trade payables
27 (3,014,576) (3,835,285) (3,016,550) (5,499,877)
Interest income and other financial income
collected
584,995,354 370,680,580 812,527,191 552,991,209
Interest expense and other financial expense paid (850,381,172) (469,526,315) (1,144,314,285) (682,834,924)
Dividends from subsidiaries, associates and other
companies
6 4,394,801,027 4,393,949,758 6,325,067,380 6,324,645,491
Income taxes paid (906,213,021) (1,792,730,598)
Cash flows from operating activities (a) 3,813,931,749 5,690,143,999
Investments in property, plant and equipment and
intangible assets
10-11 (29,805,000) (34,558,947)
Investments in equity investments 13 (1,765,020,052) (1,765,020,052) (1,050,537,331) (1,050,537,331)
Cash flows used in investing activities (b) (1,794,825,052) (1,085,096,278)
New issues and long-term borrowings
23 5,000,000,000 5,000,000,000 -
Repayments of long-term borrowings 23 (530,184,070) (132,390,869) (1,179,394,903) (132,390,869)
Net change in long-term borrowings/(loan assets) (2,753,220,930) (2,000,000,000) 674,968,967
Repayments of short-term borrowings (3,000,000,000) (3,000,000,000) (4,500,000,000) (4,500,000,000)
Use of short-term borrowings 2,500,000,000 2,500,000,000 3,000,000,000 3,000,000,000
Net change in short-term borrowings/(loans
assets)
(332,955,853) (1,027,239,491) 2,446,048,810 3,117,881,919
Dividends and interim dividends paid 22 (4,772,681,868) (4,366,954,626)
Issue of perpetual hybrid bonds 22 1,973,420,000 889,699,972
Redemption of perpetual hybrid bonds 22 (900,001,000) (297,424,000)
Coupons paid to holders of perpetual hybrid
bonds
22 (265,581,910) (246,412,117)
Purchase of treasury shares 22 (1,004,999,995) (26,755,710)
Cash flows used in financing activities (c) (4,086,205,626) (3,606,223,607)
Increase/(Decrease) in cash and cash equivalents
(a+b+c)
(2,067,098,929) 998,824,114
Cash and cash equivalents at the beginning of
the year
21 2,120,979,729 1,122,155,615
Cash and cash equivalents at the end of the year 21 53,880,800 2,120,979,729